{"cik": 1569994, "entity": "Waterstone Financial, Inc.", "tags": {"NetIncomeLoss": [{"end": "2011-12-31", "val": -7473000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 34914000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 34914000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 14708000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 14708000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 14708000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 12732000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 12732000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 12732000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 16570000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 16570000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 16570000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 25532000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 25532000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 25532000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 25964000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 25964000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 25964000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 30754000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 30754000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 30754000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 35903000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 35903000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 35903000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 81145000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 81145000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 81145000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 70791000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 70791000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 70791000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 19487000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 19487000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 19487000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 9375000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 9375000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 9375000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 18688000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 18688000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 26402000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2011-12-31", "val": 562000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2011-01-01"}, {"end": "2012-12-31", "val": -12204000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -12204000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 8621000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 8621000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 8621000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 7175000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 7175000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 7175000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 9249000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 9249000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 9249000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 16462000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 16462000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 16462000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 18469000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 18469000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 18469000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 9526000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 9526000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 9526000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 11671000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 11671000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 11671000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 26971000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 26971000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 26971000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 21315000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 21315000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 21315000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 4992000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 4992000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 4992000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1657000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1657000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1657000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 5314000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 5314000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 7043000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "InterestExpense": [{"end": "2011-12-31", "val": 32836000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 27901000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 27901000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 23658000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 23658000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 23658000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 22327000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 22327000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 22327000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 23119000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 23119000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 23119000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 20292000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 20292000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 20292000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 16362000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 16362000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 16362000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 19523000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 19523000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 19523000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 27544000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 27544000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 27544000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 24984000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 24984000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 24984000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 14368000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 14368000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 14368000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 13291000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 13291000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 48993000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2018-12-31", "val": 4727000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 4698000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 4698000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 5606000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 5608000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 6048000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}], "Depreciation": [{"end": "2011-12-31", "val": 1842000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 2081000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 2081000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 2717000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 2717000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 2717000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 3283000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 3283000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 3283000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 3106000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 3106000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 3106000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 2615000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 2615000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 2615000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 2050000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2050000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2050000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 2296000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2296000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 2507000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2500000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2500000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2500000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2500000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2100000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2100000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1800000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2011-12-31", "val": 35090000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2011-01-01"}, {"end": "2012-12-31", "val": -8137000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -8137000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 52284000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 52284000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 52284000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -2216000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -2216000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -2216000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -12991000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -12991000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -12991000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -24062000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -24062000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -24062000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 107097000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 107097000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 107097000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 42936000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 42936000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 41503000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -40219000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -40219000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -40219000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -100567000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -93582000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -93582000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 154454000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 154454000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 142006000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 206665000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 206665000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 206665000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -27577000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -27577000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -27577000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 48063000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 48063000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 24183000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2011-12-31", "val": 1021000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 1674000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 1674000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 5360000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 5360000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 5360000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 1949000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1949000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1949000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 2966000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 2966000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 2966000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 1085000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 1085000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 1085000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 1577000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1577000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1577000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 3962000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 3962000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 3962000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 3114000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3114000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3114000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1225000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1225000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1225000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 778000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 778000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 778000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 701000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 701000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 701000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1099000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1099000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1165000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2010-12-31", "val": 172220000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2011-12-31", "val": 166372000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2011-12-31", "val": 166372000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2012-12-31", "val": 202634000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2012-12-31", "val": 202634000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2012-12-31", "val": 202634000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2013-12-31", "val": 214472000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2013-12-31", "val": 214472000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2013-12-31", "val": 214472000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2013-12-31", "val": 214472000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2014-12-31", "val": 450237000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2014-12-31", "val": 450237000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2014-12-31", "val": 450237000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2014-12-31", "val": 450237000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2015-12-31", "val": 391930000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2015-12-31", "val": 391930000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2015-12-31", "val": 391930000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2015-12-31", "val": 391930000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2016-12-31", "val": 410690000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 410690000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2016-12-31", "val": 410690000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2016-12-31", "val": 410690000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13"}, {"end": "2017-12-31", "val": 412104000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 412104000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2017-12-31", "val": 412104000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13"}, {"end": "2017-12-31", "val": 412104000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2018-12-31", "val": 399679000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 399679000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13"}, {"end": "2018-12-31", "val": 399679000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2018-12-31", "val": 399679000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2019-12-31", "val": 393686000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13"}, {"end": "2019-12-31", "val": 393686000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2019-12-31", "val": 393686000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2019-12-31", "val": 393686000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2020-12-31", "val": 413118000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2020-12-31", "val": 413118000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 413118000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2020-12-31", "val": 413118000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06"}, {"end": "2021-12-31", "val": 432773000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 432773000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2021-12-31", "val": 432773000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06"}, {"end": "2021-12-31", "val": 432773000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2022-12-31", "val": 370486000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 370486000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06"}, {"end": "2022-12-31", "val": 370486000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2022-12-31", "val": 370486000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2023-12-31", "val": 344056000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06"}, {"end": "2023-12-31", "val": 344056000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2023-12-31", "val": 344056000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2024-12-31", "val": 339135000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 339135000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 349392000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "LongTermDebt": [{"end": "2012-12-31", "val": 434000000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2013-12-31", "val": 434000000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2013-12-31", "val": 434000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2014-12-31", "val": 434000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2014-12-31", "val": 434000000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2015-12-31", "val": 441203000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2015-12-31", "val": 441203000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 387155000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 387155000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 386285000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 386285000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 435046000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 435046000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13"}, {"end": "2019-12-31", "val": 483562000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13"}, {"end": "2019-12-31", "val": 483562000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2020-12-31", "val": 508074000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2020-12-31", "val": 508074000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 477127000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 477127000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 386784000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 386784000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06"}, {"end": "2023-12-31", "val": 611054000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06"}, {"end": "2023-12-31", "val": 611054000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 446519000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 446519000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 412258000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "ShortTermBorrowings": [{"end": "2012-12-31", "val": 45888000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2013-12-31", "val": 21197000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2013-12-31", "val": 21197000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2014-12-31", "val": 0, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2014-12-31", "val": 0, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2015-12-31", "val": 7203000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2015-12-31", "val": 7203000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 8155000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2020-12-31", "val": 29000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2022-12-31", "val": 1084000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06"}, {"end": "2023-12-31", "val": 147054000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06"}, {"end": "2023-12-31", "val": 147054000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2010-12-31", "val": 75331000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2011-12-31", "val": 80380000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2011-12-31", "val": 80380000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2012-12-31", "val": 71469000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2012-12-31", "val": 71469000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2012-12-31", "val": 71469000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2013-12-31", "val": 429169000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2013-12-31", "val": 429169000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2013-12-31", "val": 429169000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2013-12-31", "val": 429169000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2014-12-31", "val": 172820000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2014-12-31", "val": 172820000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2014-12-31", "val": 172820000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2014-12-31", "val": 172820000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2015-12-31", "val": 100471000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2015-12-31", "val": 100471000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2015-12-31", "val": 100471000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2015-12-31", "val": 100471000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2016-12-31", "val": 47217000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 47217000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2016-12-31", "val": 47217000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2017-12-31", "val": 48607000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 48607000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 86101000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2011-12-31", "val": 33938000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 34194000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 34194000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 34439000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 34439000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 34439000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 33643000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 33643000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 33643000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 29431000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 29431000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 29431000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 27374000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 27374000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 27374000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 27899000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 27899000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 27899000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 27634000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 27634000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 27634000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 26247000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 26247000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 26247000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 24607000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 24607000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 24607000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 23931000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 23931000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 23931000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 22010000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 22010000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 22010000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 20196000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 20196000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 20196000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 18589000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 18589000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 17867000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2011-12-31", "val": 33938000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 34076000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 34076000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 34185000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 34185000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 34185000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 33406000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 33406000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 33406000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 29161000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 29161000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 29161000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 27037000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 27037000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 27037000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 27467000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 27467000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 27467000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 27363000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 27363000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 27363000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 26021000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 26021000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 26021000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 24464000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 24464000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 24464000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 23741000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 23741000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 23741000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 21884000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 21884000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 21884000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 20158000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 20158000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 20158000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 18556000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 18556000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 17837000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2012-12-31", "val": 31348556, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2013-12-31", "val": 31349317, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2013-12-31", "val": 31349317, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2014-12-31", "val": 34420094, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2014-12-31", "val": 34420094, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2015-12-31", "val": 29407455, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2015-12-31", "val": 29407455, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 29430123, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 29430123, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 29501346, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 29501346, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 28463239, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 28463239, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13"}, {"end": "2019-12-31", "val": 27148411, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13"}, {"end": "2019-12-31", "val": 27148411, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2020-12-31", "val": 25087976, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2020-12-31", "val": 25087976, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 24795124, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 24795124, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 22174225, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 22174225, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06"}, {"end": "2023-12-31", "val": 20314786, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06"}, {"end": "2023-12-31", "val": 20314786, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 19343251, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 19343251, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 18359717, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "EntityCommonStockSharesOutstanding": [{"end": "2013-02-28", "val": 34389312, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-21"}, {"end": "2015-02-28", "val": 34418121, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-06"}, {"end": "2016-02-29", "val": 29216259, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-04"}, {"end": "2017-02-28", "val": 29446462, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2018-02-28", "val": 29385316, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2019-02-28", "val": 28088739, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2020-02-27", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-13"}, {"end": "2021-02-28", "val": 25117634, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2022-02-24", "val": 24230968, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2023-02-28", "val": 22058568, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2024-02-29", "val": 20052831, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-06"}, {"end": "2025-02-21", "val": 19319808, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2026-02-20", "val": 18359930, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}]}}